header-left
File #: 3036-2024    Version: 1
Type: Ordinance Status: Referred to Committee
File created: 10/30/2024 In control: Finance & Governance Committee
On agenda: 11/18/2024 Final action:
Title: To make appropriations and transfers for the 12 months ending December 31, 2025 for other funds for various divisions; to authorize the City Auditor to make transfers as may be necessary; and to declare an emergency.
Attachments: 1. ORD 3036-2024 Other Funds Appropriation 2025 by Div.pdf

Background

This ordinance makes appropriations and transfers for the 12 months ending December 31, 2025, in various divisions and departments for funds other than the general fund.

Emergency action is requested to allow the financial transactions to be posted in the City's accounting system as soon as possible.  Up to date financial posting promotes accurate accounting and financial management.  Additionally, this ordinance will be the subject of public hearings and is not likely to be passed by City Council until 2025.  If an additional 30 days is added to the process, valuable services and programs may be affected.

Title

To make appropriations and transfers for the 12 months ending December 31, 2025 for other funds for various divisions; to authorize the City Auditor to make transfers as may be necessary; and to declare an emergency.

Body

WHEREAS, the matter herein provided for constitutes an emergency in that it is immediately necessary to appropriate funds for the various city departments for the 12 months beginning January 1, 2025 and ending December 31, 2025; and

WHEREAS, the matter herein provided for constitutes an emergency in that it is immediately necessary to appropriate and authorize the transfer of these funds for the immediate preservation of the public health, peace, property, safety and welfare; and Now, Therefore:

BE IT ORDAINED BY THE COUNCIL OF THE CITY OF COLUMBUS, OHIO:

SECTION 1.  That from the monies in the fund known as the employee benefits fund, fund no. 5502, subfund 550201 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 4601   HR Administration

Obj Class 01

Amount   $5,255,091

Obj Class 02

Amount   $125,500

Obj Class 03

Amount   $2,463,053

TOTAL   $7,843,644

Division No. 4551   Office of Asset Management

Obj Class 03

Amount   $680,000

TOTAL   $680,000

TOTAL Fund No. 5502   $8,523,644

SECTION 2. That from the monies in the fund known as the information services fund, fund no. 5100, subfund 510001 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 4701   Technology Administration

Obj Class 01

Amount   $3,069,333

Obj Class 02

Amount   $898,054

Obj Class 03

Amount   $9,846,242

Obj Class 06

Amount   $250,000

TOTAL   $14,063,629

Division No. 4702   Division of Information Services

Obj Class 01

Amount   $26,453,676

Obj Class 02

Amount   $481,276

Obj Class 03

Amount   $16,061,749

Obj Class 04

Amount   $5,050,000

Obj Class 05

Amount $1,000

Obj Class 06

Amount   $100,000

Obj Class 07

Amount   $1,228,294

TOTAL   $49,375,995

TOTAL Fund No. 5100   $63,439,624

SECTION 3.  That from the monies in the fund known as the print and mail services fund, fund no. 5517, subfund 000000 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 4501   Finance and Management Print and Mailroom Services

Obj Class 01

Amount   $529,110

Obj Class 02

Amount   $194,500

Obj Class 03

Amount   $1,455,699

TOTAL Fund No. 5517   $2,179,309

SECTION 4.  That from the monies in the fund known as the land acquisition services fund, fund no.   5525, subfund 000000 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 2404 Real Estate

Obj Class 01

Amount   $1,246,478

Obj Class 02

Amount   $31,100

Obj Class 03

Amount   $124,894

Obj Class 05

Amount   $2,000

TOTAL Fund No. 5525   $1,404,472

SECTION 5.  That from the monies in the fund known as the fleet management fund, fund no. 5200, subfund 520001 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 4550   Finance and Management Administration

Obj Class 01

Amount   $1,114,673

TOTAL   $1,114,673

Division No. 4505   Fleet Management

Obj Class 01

Amount   $15,150,886

Obj Class 02

Amount   $21,768,590

Obj Class 03

Amount   $6,637,490

Obj Class 04

Amount   $3,200,000

Obj Class 05

Amount   $1,500

Obj Class 06

Amount   $25,000

Obj Class 07

Amount   $349,486

TOTAL   $47,132,952

TOTAL Fund No. 5200   $48,247,625

SECTION 6.  That from the monies in the fund known as the health special revenue fund, fund no. 2250, subfund 000000 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 5001   Health

Obj Class 01

Amount   $35,220,594

Obj Class 02

Amount   $1,480,748

Obj Class 03

Amount   $7,982,332

 Obj Class 05

Amount   $35,000

TOTAL Fund No. 2250   $44,718,674

SECTION 7.  That from the monies in the fund known as the recreation and parks operation and extension fund, fund no. 2285, subfund 000000 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 5101   Recreation and Parks

Obj Class 01

Amount   $53,825,719

Obj Class 02

Amount   $4,514,519

Obj Class 03

Amount   $16,815,419

Obj Class 05

Amount   $4,297,450

Obj Class 10

Amount   $182,489

TOTAL Fund No. 2285   $79,635,596

SECTION 8.  That from the monies in the fund known as the development services fund, fund no. 2240, subfund 000000 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 4301   Building and Zoning Services

Obj Class 01

Amount   $22,867,109

Obj Class 02

Amount   $169,100

Obj Class 03

Amount   $8,831,384

Obj Class 05

Amount   $233,500

Obj Class 06

Amount   $210,000

TOTAL   $32,311,093

Division No. 4302 Code Enforcement

Obj Class 01

Amount   $1,869,151

TOTAL   $1,869,151

TOTAL Fund No. 2240   $34,180,244

SECTION 9.  That from the monies in the fund known as the street construction, maintenance and repair fund, fund no. 2265, subfund 000000 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 5901   Public Service Administration

Obj Class 01

Amount   $7,578,658

Obj Class 02

Amount   $56,000

Obj Class 03

Amount   $2,208,952

Obj Class 05

Amount   $3,000

Obj Class 06

Amount   $140,000

TOTAL   $9,986,610

Division No. 5911   Infrastructure Management

Obj Class 01

Amount   $23,211,418

Obj Class 02

Amount   $1,402,000

Obj Class 03

Amount   $19,619,916

Obj Class 05

Amount   $70,000

Obj Class 06

Amount   $1,100,000

TOTAL   $45,403,334

Division No. 5912   Design & Construction

Obj Class 01

Amount   $5,674,808

Obj Class 02

Amount   $15,000

Obj Class 03

Amount   $1,892,214

Obj Class 05

Amount   $3,500

Obj Class 06

Amount   $70,000

TOTAL   $7,655,522

Division No. 5913   Traffic Management

Obj Class 01

Amount   $14,139,224

Obj Class 02

Amount   $2,840,000

Obj Class 03

Amount   $3,315,716

Obj Class 05

Amount $63,000

Obj Class 06

Amount   $4,605,000

TOTAL   $24,962,940

TOTAL Fund No. 2265   $88,008,406

SECTION 10.  That from the monies in the fund known as the sewerage system operating fund, fund no. 6100, subfund 000000, and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 6005   Sewerage and Drainage

Obj Class 01

Amount   $53,430,144

Obj Class 02

Amount   $17,083,005

Obj Class 03

Amount   $77,520,453

Obj Class 04

Amount   $137,223,587

Obj Class 05

Amount   $126,500

Obj Class 06

Amount   $5,274,100

Obj Class 07

Amount   $45,385,199

Obj Class 10

Amount   $14,364,134

TOTAL   $350,407,122

Division No. 6001   Public Utilities Administration

Obj Class 01

Amount   $13,820,801

Obj Class 02

Amount   $399,635

Obj Class 03

Amount   $11,898,319

Obj Class 05

Amount   $28,275

TOTAL   $26,147,030

TOTAL Fund No. 6100   $376,554,152

SECTION 11.  That from the monies in the fund known as the storm sewer maintenance fund, fund no. 6200, subfund 000000, and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 6015   Storm Sewers

Obj Class 01

Amount   $2,900,040

Obj Class 02

Amount   $140,905

Obj Class 03

Amount   $28,174,043

Obj Class 04

Amount   $9,748,988

Obj Class 05

Amount   $20,000

Obj Class 06

Amount   $105,000

Obj Class 07

Amount   $3,545,333

TOTAL   $44,634,309

Division No. 6001   Public Utilities Administration

Obj Class 01

Amount   $3,685,574

Obj Class 02

Amount   $106,568

Obj Class 03

Amount   $3,172,060

Obj Class 05

Amount   $7,540

TOTAL   $6,971,742

TOTAL Fund No. 6200   $51,606,051

SECTION 12.  That from the monies in the fund known as the electricity enterprise fund, fund no. 6300, subfund 000000, and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 6007   Electricity

Obj Class 01

Amount   $13,249,152

Obj Class 02

Amount   $74,065,048

Obj Class 03

Amount   $18,479,967

Obj Class 04

Amount   $2,798,871

Obj Class 05

Amount   $21,500

Obj Class 06

Amount   $11,043,000

Obj Class 07

Amount   $1,980,188

TOTAL   $121,637,726

Division No. 6001   Public Utilities Administration

Obj Class 01

Amount   $3,013,187

Obj Class 02

Amount   $72,580

Obj Class 03

Amount   $2,277,301

Obj Class 05

Amount    $10,965

TOTAL   $5,374,033

TOTAL Fund No. 6300   $127,011,759

SECTION 13.  That from the monies in the fund known as the water system revenue, fund no. 6000, subfund 000000, and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 6009   Water System

Obj Class 01

Amount   $54,394,532

Obj Class 02

Amount   $38,481,640

Obj Class 03

Amount   $76,387,819

Obj Class 04

Amount   $78,545,714

Obj Class 05

Amount   $53,000

Obj Class 06

Amount   $3,933,320

Obj Class 07

Amount   $35,632,098

TOTAL   $287,428,123

Division No. 6001   Public Utilities Administration

Obj Class 01

Amount   $12,327,519

Obj Class 02

Amount   $747,852

Obj Class 03

Amount   $10,679,977

Obj Class 05

Amount    $25,220

TOTAL   $23,780,568

TOTAL Fund No. 6000   $311,208,691

SECTION 14.  That from the monies in the fund known as the computer system procurement & maintenance fund, fund no. 2227, and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 2501   Municipal Court Judges Subfund 222701 (Computerized Legal Research)

Obj Class 01

Amount   $126,448

Obj Class 02

Amount   $85,000

Obj Class 03

Amount   $184,400

TOTAL   $395,848

Division No. 2601   Municipal Court Clerk Subfund 222702 (Computer Systems)

Obj Class 02

Amount   $81,000

Obj Class 03

Amount   $1,081,161

TOTAL   $1,162,161

TOTAL Fund No. 2227   $1,558,009

SECTION 15.  That from the monies in the fund known as the 1111 East Broad Street operations fund, fund 2294, subfund 229401, and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 4507   Facilities Management

Obj Class 01

Amount: $1,059,960

Obj Class 03

Amount   $444,000

TOTAL Fund No. 2294   $1,503,960

SECTION 16.  That from the monies in the fund known as the E 911 fund, fund no. 2270, subfund 227001 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated the following sum/s for use during the 12 months ending December 31, 2025 and that all funds necessary to carry out the purpose of this fund in 2025 are hereby deemed appropriated in an amount not to exceed the available cash balance in the fund:

Division No. 3002   Support Services

Obj Class 01

Amount   $1,566,228

TOTAL Fund No. 2270   $1,566,228

SECTION 17.  That from the monies in the fund known as the private construction inspection fund, fund 2241, subfund 224101 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 5912   Design and Construction

Obj Class 01

Amount   $4,249,388

Obj Class 02

Amount   $73,500

Obj Class 03

Amount   $1,356,506

Obj Class 05

Amount   $3,350

Obj Class 06

Amount   $250,000

TOTAL   $5,932,744

Division No. 5901   Public Service Administration

Obj Class 01

Amount   $114,564

Obj Class 02

Amount   $10,000

Obj Class 03

Amount   $17,000

TOTAL   $141,564

TOTAL Fund No. 2241   $6,074,308

SECTION 18.  That from the monies in the fund known as the construction inspection fund, fund 5518, subfund 000000 and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 5901   Public Service Administration

Obj Class 01

Amount   $1,287,845

Obj Class 02

Amount   $13,000

Obj Class 03

Amount   $38,000

TOTAL   $1,338,845

Division No. 5912   Design & Construction

Obj Class 01

Amount   $9,915,215

Obj Class 02

Amount   $167,500

Obj Class 03

Amount   $2,558,401

Obj Class 05

Amount   $7,650

Obj Class 06

Amount   $250,000

TOTAL   $12,898,766

TOTAL Fund No. 5518   $14,237,611

SECTION 19.  That from the monies in the fund known as the mobility enterprise fund, fund no. 6500, subfund 650001, and from all monies estimated to come into said fund from any and all sources during the 12 months ending December 31, 2025, there be and hereby are appropriated for the object level ones for which the corporation has to provide the following sums for use during the 12 months ending December 31, 2025:

Division No. 5906 Parking Services

Obj Class 01

Amount   $6,208,924

Obj Class 02

Amount   $226,000

Obj Class 03

Amount   $14,827,616

Obj Class 04

Amount   $2,135,000

Obj Class 05

Amount   $53,000

Obj Class 06

Amount   $120,000

Obj Class 07

Amount   $1,824,244

TOTAL    $25,394,784

Division No. 5901   Public Service Administration

Obj Class 01

Amount   $1,254,389

Obj Class 02

Amount   $60,000

Obj Class 03

Amount   $490,000

TOTAL   $1,804,389

TOTAL Fund No. 6500   $27,199,173

SECTION 20.  That revenue from the City’s share of State shared tax receipts from the Casino Tax revenues are hereby appropriated and expenditures authorized in the fund known as the Casino Fund, fund 2275, as provided for and in accordance with Ordinance No. 1960-2012, for the months ending December 31, 2025.

SECTION 21.  That the existing appropriations in funds for capital projects at December 31, 2025 are hereby reappropriated to the same division, object class and purpose originally authorized by the Council and that the outstanding encumbrances in those subfunds at December 31, 2025, are hereby re- encumbered.

SECTION 22.  That the monies in the foregoing Sections 1 through 21 shall be paid upon the order of the respective department for which the appropriations are made except that small claims in amounts not to exceed Two Thousand Five Hundred ($2,500.00) may be paid as authorized by Chapter 335 of the Columbus City Code, 1985, as amended; and except that payments or transfers between departments, divisions or funds of the City may be made by the City Auditor; that payments for premiums for official bonds, depository commissions, employees' hospitalization, life insurance, pensions, dental insurance, and prepaid legal services, shall be made on the order and approval of the Director of the Department of Finance and Management or City Auditor; that the monies appropriated in the foregoing Section 1, Division 46-01 shall be paid upon the order of the Director of the Department of Human Resources; that the monies appropriated in the foregoing Section 1, Division 45-51 shall be paid upon the order of the Director of the Department of Finance and Management; that the monies appropriated in the foregoing Section 2 shall be paid upon the order of the Director of the Department of Technology; that the monies appropriated in the foregoing Section 3 shall be paid upon the order of the Director of Finance and Management; that the monies appropriated in the foregoing Section 4 shall be paid upon the order of the  City Attorney; that the monies appropriated in the foregoing Section 5 shall be paid upon the order of the Director of the Department of Finance and Management; that the monies appropriated in the foregoing Section 6 shall be paid upon the order of the Health Commissioner; that the monies appropriated in the foregoing Section 7 shall be paid upon the order of the Director of the Department of Recreation and Parks; that the monies appropriated in the foregoing Section 8 shall be paid upon the order of the Director of the Department of Building and Zoning Services; that the monies appropriated in the foregoing Section 9 shall be paid upon the order of the Director of the Department of Public Service; that the monies appropriated in the foregoing Sections 10, 11, 12, and 13 shall be paid upon the order of the Director of the Department of Public Utilities; that the monies appropriated in the foregoing Section 14, Division 25-01 shall be paid upon the order of the Administrative Judge or for Division 26-01 shall be paid upon the order of the Municipal Court Clerk; that the monies appropriated in the foregoing Section 15 shall be paid upon the order of the Director of the Department of Finance and Management; that the monies appropriated in the foregoing Section 16 shall be paid upon the order of the Director of the Department Public Safety; that the monies appropriated in the foregoing Sections 17, 18, and 19 shall be paid upon the order of the Director of the Department of Public Service; that the monies appropriated in the foregoing Section 20 shall be paid upon the order of the Director of the Department of Finance and Management; and that no order shall be drawn or money paid except upon voucher, the form of which shall be approved by the City Auditor.

SECTION 23.  Except in the matter of payrolls providing for the payment of salaries of officers and employees regularly employed by the City and extraordinary emergencies, no warrant shall be issued in liquidation of vouchers, unless the department contracting the expense shall have first obtained an order duly certified that there are sufficient funds appropriated to the credit of the proper fund from which the expenditure is to be made, which certificate must be obtained prior to the incurrence of the obligation, and the head of any department or division authorized to contract expenditures will be held personally responsible for any obligation incurred contrary to the provisions of this section.  Such certificate shall not be issued for obligations pertaining to "Capital Outlay" in programs or activities funded by federal or state categorical grants without the prior approval of the Director of the Department of Finance and Management.

SECTION 24.  That with the exception of the provisos (reasons) established in previous sections, as stated in the reason paragraphs following each subdepartment's appropriation, it is understood that this Council is not making specific appropriations for each item of every classification hereinbefore contained but only for the total for each department and subdepartment, as shown in the final column.  The itemized classification shall, however, constitute limitations on the powers of the several department heads as granted in Section 22 and no such officer shall make any expenditure for any other purpose in any amount beyond that of the particular classification; provided, however, that transfers may be made from one object class to another, within any one department or division.  Transfers of sums exceeding $100,000.00 shall be authorized only by ordinance of Council.  Transfers of sums of $100,000.00 or less shall only be approved pursuant to a letter over the signatures of the head of the department, the Director of the Department of Finance and Management, the City Auditor, and the Chairperson of the Committee of Finance.

SECTION 25.  That the City Auditor is hereby authorized and directed to pay obligations of various departments pertaining to preceding years’ obligations from current appropriations up to a maximum of $25,000.00 per obligation. 

SECTION 26.  That in the last month of the fiscal year, the City Auditor is hereby authorized to transfer appropriations within any fund, if necessary, and to cancel encumbrances, if necessary, to provide for City payrolls, unpaid internal services, tax adjustments, and other obligations from any object level one with available appropriations to the appropriate object level one.

SECTION 27.  That for the reasons stated in the preamble hereto, which is hereby made a part hereof, this ordinance is hereby declared to be an emergency measure and shall take effect and be in force from and after its passage and approval by the Mayor or ten days after passage if the Mayor neither approves nor vetoes the same.